|
APRIL 2022 - MARCH 2023
|
|
|
|
|
BUDGET
|
|
|
|
|
RECEIPTS
|
|
|
|
|
Precept 2022/2023 (based on 21/22 Precept)
|
|
18000.00
|
|
| |
|
|
|
| |
|
|
|
|
ANNUAL GROSS INCOME FOR 22/23
|
|
|
18000.00
|
| |
|
|
|
|
PAYMENTS
|
|
|
|
|
ALCA, SLCC and PCAA Subscriptions
|
400.00
|
|
|
|
Annual Footpath Walk
|
100.00
|
|
|
|
Annual Grants/Donations
|
1050.00
|
|
|
|
Annual Parish Meeting
|
50.00
|
|
|
|
Audit
|
500.00
|
|
|
|
Came & Co - Insurance
|
650.00
|
|
|
|
Clearing weed from pond - 2 cuts
|
2000.00
|
|
|
|
Clerk's PAYE Salary
|
6603.00
|
|
|
|
Clerk's CiLCA and training and extra hours
|
2303.00
|
|
|
|
Clerk's holiday cover
|
834.00
|
|
|
|
PAYE Payroll
|
100.00
|
|
|
|
Climate Change WP Associated Expenses
|
100.00
|
|
|
|
Computer Equipment/Maintenance/Software
|
350.00
|
|
|
|
Defibrillator
|
750.00
|
|
|
|
Grass cutting - Coombe View
|
1107.00
|
|
|
|
Grass cutting - The Hedge - Leamon Cottage
|
200.00
|
|
|
|
Grass cutting The Batch
|
900.00
|
|
|
|
Zoom Subscription
|
200.00
|
|
|
|
Hall Hire
|
400.00
|
|
|
|
Information Commissioners Office
|
40.00
|
|
|
|
Stationery/Printing
|
300.00
|
|
|
|
Training for Councillors
|
500.00
|
|
|
|
Unity Bank Charges £6 + £3 MultyPay Card p/m
|
120.00
|
|
|
|
Website
|
1000.00
|
|
|
| |
|
20557.00
|
-2557.00
|
